Home > Income Statement > AEROFLEX INDUSTRIES

AEROFLEX INDUSTRIES
Income Statement

AEROFLEX INDUSTRIES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for AEROFLEX INDUSTRIES
Please provide your vote to see the results

AEROFLEX INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹270 Cr₹242 Cr₹145 Cr₹150 Cr
     Sales ₹261 Cr₹234 Cr₹140 Cr₹144 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ₹8.94 Cr₹7.81 Cr₹5.04 Cr₹5.96 Cr
Less: Excise Duty ---₹5.66 Cr
Net Sales ₹269 Cr₹241 Cr₹145 Cr₹144 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-18 Cr₹-0.27 Cr₹-0.92 Cr₹-1.57 Cr
Raw Material Consumed ₹188 Cr₹156 Cr₹94 Cr₹96 Cr
     Opening Raw Materials ₹21 Cr₹20 Cr₹18 Cr₹14 Cr
     Purchases Raw Materials ₹190 Cr₹158 Cr₹96 Cr₹101 Cr
     Closing Raw Materials ₹24 Cr₹21 Cr₹20 Cr₹18 Cr
     Other Direct Purchases / Brought in cost ----
     Other raw material cost ----
Power & Fuel Cost ₹2.58 Cr₹2.93 Cr₹2.14 Cr₹2.23 Cr
     Electricity & Power ₹2.58 Cr₹2.93 Cr₹2.11 Cr₹2.18 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel --₹0.03 Cr₹0.05 Cr
Employee Cost ₹23 Cr₹18 Cr₹13 Cr₹13 Cr
     Salaries, Wages & Bonus ₹20 Cr₹15 Cr₹12 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹0.84 Cr₹0.69 Cr₹0.55 Cr₹0.49 Cr
     Workmen and Staff Welfare Expenses ₹1.25 Cr₹1.32 Cr₹0.81 Cr₹0.69 Cr
     Other Employees Cost ₹0.90 Cr₹0.05 Cr₹0.01 Cr₹0.10 Cr
Other Manufacturing Expenses ₹1.53 Cr₹1.19 Cr₹1.07 Cr₹1.27 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ₹0.73 Cr₹0.34 Cr₹0.33 Cr₹0.43 Cr
     Repairs and Maintenance ----
     Packing Material Consumed ----
     Other Mfg Exp ₹0.80 Cr₹0.85 Cr₹0.74 Cr₹0.85 Cr
General and Administration Expenses ₹13 Cr₹11 Cr₹8.06 Cr₹8.63 Cr
     Rent , Rates & Taxes ₹0.14 Cr₹0.52 Cr₹0.48 Cr₹0.17 Cr
     Insurance ₹0.57 Cr₹0.58 Cr₹0.35 Cr₹0.50 Cr
     Printing and stationery ₹0.22 Cr₹0.19 Cr₹0.37 Cr₹0.36 Cr
     Professional and legal fees ₹1.47 Cr₹0.78 Cr₹0.63 Cr₹0.68 Cr
     Traveling and conveyance ₹2.35 Cr₹0.74 Cr₹0.53 Cr₹1.39 Cr
     Other Administration ₹8.60 Cr₹8.64 Cr₹5.72 Cr₹5.52 Cr
Selling and Distribution Expenses ₹3.74 Cr₹4.08 Cr₹2.63 Cr₹2.56 Cr
     Advertisement & Sales Promotion ₹0.04 Cr--₹0.02 Cr
     Sales Commissions & Incentives ₹0.39 Cr₹0.26 Cr₹0.14 Cr₹0.16 Cr
     Freight and Forwarding ₹3.31 Cr₹3.82 Cr₹2.49 Cr₹2.22 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ---₹0.15 Cr
Miscellaneous Expenses ₹0.70 Cr₹0.52 Cr₹1.50 Cr₹0.11 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts ----
     Losson disposal of fixed assets(net) ----
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹0.70 Cr₹0.52 Cr₹1.50 Cr₹0.11 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹215 Cr₹194 Cr₹122 Cr₹122 Cr
Operating Profit (Excl OI) ₹54 Cr₹47 Cr₹23 Cr₹22 Cr
Other Income ₹0.02 Cr₹0.19 Cr₹0.06 Cr₹0.60 Cr
     Interest Received ₹0.02 Cr₹0.05 Cr₹0.06 Cr₹0.05 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ----
     Profits on sale of Investments ----
     Provision Written Back ---₹0.54 Cr
     Foreign Exchange Gains ----
     Others -₹0.14 Cr--
Operating Profit ₹54 Cr₹47 Cr₹23 Cr₹23 Cr
Interest ₹4.88 Cr₹6.61 Cr₹9.29 Cr₹12 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹2.35 Cr₹3.95 Cr₹8.26 Cr₹11 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹1.89 Cr₹0.93 Cr₹0.74 Cr₹0.31 Cr
     Other Interest ₹0.65 Cr₹1.73 Cr₹0.29 Cr₹0.27 Cr
PBDT ₹49 Cr₹41 Cr₹13 Cr₹11 Cr
Depreciation ₹5.22 Cr₹4.18 Cr₹3.78 Cr₹3.92 Cr
Profit Before Taxation & Exceptional Items ₹44 Cr₹36 Cr₹9.68 Cr₹7.13 Cr
Exceptional Income / Expenses ₹-3.07 Cr₹0.41 Cr₹-1.63 Cr₹-3.57 Cr
Profit Before Tax ₹41 Cr₹37 Cr₹8.05 Cr₹3.55 Cr
Provision for Tax ₹11 Cr₹9.36 Cr₹2.04 Cr₹-1.14 Cr
     Current Income Tax ₹10 Cr₹8.33 Cr--
     Deferred Tax ₹0.22 Cr₹1.03 Cr₹2.04 Cr₹-1.14 Cr
     Other taxes ₹0.65 Cr₹0.00 Cr--
Profit After Tax ₹30 Cr₹28 Cr₹6.01 Cr₹4.69 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ---₹0.00 Cr
Consolidated Net Profit ₹30 Cr₹28 Cr₹6.01 Cr₹4.69 Cr
Adjustments to PAT ----
Profit Balance B/F ₹39 Cr₹12 Cr₹5.64 Cr₹0.67 Cr
Appropriations ₹69 Cr₹39 Cr₹12 Cr₹5.36 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹2.28 Cr-₹0.00 Cr₹-0.29 Cr
Equity Dividend % ₹10.00₹10.00--
Earnings Per Share ₹2.64₹12.03₹2.63₹2.05
Adjusted EPS ₹2.64₹2.41₹0.53₹0.41

Compare Income Statement of peers of AEROFLEX INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AEROFLEX INDUSTRIES ₹1,931.7 Cr 0.7% 25.4% NA Stock Analytics
BHARAT ELECTRONICS ₹170,830.0 Cr -1.1% 17.1% 131.7% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹98,072.3 Cr 6.7% 16% 257.4% Stock Analytics
THERMAX ₹55,654.3 Cr 5.3% 11.5% 98.7% Stock Analytics
TRIVENI TURBINE ₹17,101.8 Cr 0% -1.3% 46.3% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,802.8 Cr 7.1% 18.7% 146.9% Stock Analytics


AEROFLEX INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AEROFLEX INDUSTRIES

0.7%

25.4%

NA
SENSEX

1%

2.8%

23.9%


You may also like the below Video Courses